Secured Puts Calculator

Model the profit, return, breakeven, maximum loss, and required move for a secured put option position at any target stock price.

MB
Operated by Mustafa Bilgic
Independent individual operator
Trading ToolsEducational only

Quick Answer

What is a secured put and how do I calculate it?

A secured put is a put position fully backed by committed capital, most often a cash-secured put where cash equal to the strike times 100 per contract is reserved. This calculator uses the option-profit engine: profit at target is (max(0, target minus strike) minus premium) times 100 times contracts.

Input Values

$

Latest market price of the underlying share.

$

The strike price of the secured put option.

$

Option premium per share (x100 per contract).

Each contract represents 100 shares.

$

The stock price you expect at expiration.

Calendar days until the option expires.

Results

Profit at Target
$700.00
Return Percent
233.33%
Breakeven Price
$108.00
Maximum Loss$300.00
Total Cost$300.00
Required Move8.00%
Results update automatically as you change input values.

Related Strategy Guides

A secured put is a put option position backed by enough committed capital to honor the contract, so the obligation can always be met without borrowing. The most common form is the cash-secured put, where a seller writes a put and sets aside cash equal to the strike times 100 per contract, ready to buy the shares if assigned. This secured puts calculator runs the standard option-profit engine to show what a secured put position is worth at a chosen target price. Using its defaults - a $100 stock, a $105 strike, a $3.00 premium, one contract, and a $115 target - the engine returns a profit at target of $700, a 233.33% return on the $300 committed, a breakeven of $108.00, a maximum loss of $300, a total cost of $300, and a required move of 8.00%. The calculator turns an abstract idea into concrete dollar outcomes you can compare before committing capital to the trade.

What a Secured Put Is

Secured simply means the position is fully backed so it can never create an unfunded obligation. A cash-secured put writer collects premium today and accepts the duty to buy 100 shares per contract at the strike if the buyer exercises; the reserved cash guarantees that purchase. Investors use secured puts to generate premium income and to acquire a stock they already want at an effective price below today's quote, since assignment hands them shares while they keep the premium. The defining trade-off is that the upside is limited to the premium collected, while the downside, although bounded by a stock that can only fall to zero, is real if the share price collapses far below the strike. Securing the position removes leverage risk but not market risk.

i
Backed by Committed Capital

The U.S. SEC's Investor.gov describes a cash-secured put as setting aside enough cash to buy the shares if assigned, which removes the margin risk of a naked put. The Options Industry Council at OptionsEducation.org notes the writer keeps the premium regardless of outcome but must be willing to own the stock at the strike.

How the Calculator Computes the Outcome

Where:
Target = Expected stock price at expiration
Strike = Strike price of the option
Premium = Premium per share
Contracts = Number of contracts (x100 shares each)
Where:
Breakeven = Stock price at which the position neither gains nor loses
Stock Price = Current price of the underlying

Worked Example With the Default Inputs

Secured Put Position on a $100 Stock
Given
Current Stock Price
$100
Strike Price
$105
Premium per Share
$3.00
Contracts
1
Target Price
$115
Days to Expiry
45
Calculation Steps
  1. 1Intrinsic at target = max(0, $115 - $105) = $10.00 per share
  2. 2Profit per share = $10.00 - $3.00 = $7.00
  3. 3Profit at target = $7.00 * 100 * 1 = $700.00
  4. 4Total cost (max loss in this engine) = $3.00 * 100 * 1 = $300.00
  5. 5Return percent = $700 / $300 * 100 = 233.33%
  6. 6Breakeven = $105 + $3.00 = $108.00
  7. 7Required move = ($108.00 - $100) / $100 * 100 = 8.00%
Result
At the $115 target the one-contract position returns exactly $700, a 233.33% return on the $300 of capital the engine treats as committed. Breakeven is $108.00, and the required move to reach it is 8.00%. The maximum loss in this engine is the $300 total cost. Use these figures to weigh the reward against the capital and the move the stock must make before any profit appears.

Outcomes at Different Stock Prices

Stock at ExpiryIntrinsic ValueP&L per ShareTotal P&LReturn
$100$0.00-$3.00-$300-100%
$105$0.00-$3.00-$300-100%
$108$3.00$0.00$00%
$115$10.00+$7.00+$700+233%
$120$15.00+$12.00+$1,200+400%
$130$25.00+$22.00+$2,200+733%

When to Use and When to Avoid Secured Puts

A secured put suits an investor who wants to be paid while waiting to buy a quality stock at a price they consider fair, and who has the committed capital reserved so the trade carries no leverage risk. It works well in a neutral-to-mildly-bullish view on a name you genuinely want to own, especially when implied volatility is rich so the premium is generous. Avoid the strategy on a stock you would not be comfortable holding through a sharp decline, because assignment forces ownership at the strike no matter how far below it the market falls. Avoid it just before binary events such as earnings, where an outsized move can overwhelm the premium cushion, and avoid tying up capital in a low-premium put whose income does not justify the opportunity cost of the reserved cash.

!
Securing Removes Leverage, Not Market Risk

A secured put cannot blow up from borrowed money, but assignment still forces you to buy the stock at the strike. If the share price falls far below the strike, the loss on the acquired shares can dwarf the premium collected. Only write secured puts on stocks you are prepared to own through a downturn.

Tax Treatment of Secured Puts

In the United States, premium from writing a put is generally not taxed when received but when the option expires, is bought back, or is assigned. If the put expires worthless the premium is usually a short-term capital gain on the expiration date; if it is assigned, the premium typically reduces the cost basis of the shares you are required to buy rather than being taxed separately. The governing mechanics, including the wash-sale rule and the straddle provisions that can apply when a put offsets another position, are set out in IRS Publication 550, Investment Income and Expenses. Because the treatment differs depending on whether the put expires, is closed, or is assigned, and on the account type, confirm your specific situation with a qualified tax professional rather than relying on a calculator.

Common Mistakes With Secured Puts

  • Judging the trade by the headline return percent and overlooking the capital the position ties up and the loss possible on assignment.
  • Writing secured puts on a stock you do not actually want to own, then being forced to buy it at the strike in a falling market.
  • Selling a low-premium put where the income is too small to justify the opportunity cost of the reserved cash.
  • Ignoring the required move and breakeven, which show the stock must clear breakeven, not just the strike, before this engine shows a profit.
  • Forgetting that a stock can fall well below the strike, so a secured put's real-world loss can far exceed the premium collected.
  • Letting an in-the-money option run into expiration and being assigned shares before deciding whether to close or roll the position.

How This Calculator Helps You Decide

Using the Secured Puts Calculator

1
2
3
4

Recommended Reading

Affiliate

As an Amazon Associate, we earn from qualifying purchases.

Frequently Asked Questions

A secured put is a put position fully backed by committed capital, most often a cash-secured put where cash equal to the strike times 100 per contract is reserved. This calculator uses the option-profit engine: profit at target is (max(0, target minus strike) minus premium) times 100 times contracts. With the default $105 strike, $3.00 premium and $115 target, that is $700, a 233.33% return on $300.

Sources & References

Embed This Calculator on Your Website

Free to use with attribution

Copy the code below to add this calculator to your website, blog, or article. A link back to CoveredCallCalculator.net is included automatically.

<iframe src="https://coveredcallcalculator.net/embed/secured-puts" width="100%" height="500" frameborder="0" title="Secured Puts Calculator" style="border:1px solid #e2e8f0;border-radius:12px;max-width:600px;"></iframe>
<p style="font-size:12px;color:#64748b;margin-top:8px;">Calculator by <a href="https://coveredcallcalculator.net" target="_blank" rel="noopener">CoveredCallCalculator.net</a></p>

More Picks You Might Like

Affiliate

As an Amazon Associate, we earn from qualifying purchases.